live a dream nearby the ocean
Unity ocean villas
...for an active lifestyle in the heart of Canggu, the fastest-growing city in Bali
550 000 USD
Private garden & pool (23 sq m) in each villa!
ROI, Years
7,6
Levels
4 levels with rooftop
Lease Expiry
2051
Living room
Enclosed
Years left
28 years
3
Bedrooms
4
Bathrooms
Furnished
Furniture
247 Sqm
Building size
162 Sqm
Land size
Unique location:
1. 3 mins walk to the beach with surfing spots and beach clubs
2. 5 mins from groceries
3. Quiet place with no city noise
4. Heart of Canggu
Location map
Ready to live: June 2023
Live or invest? It's up to you!
We can fully manage your property
ROI
Optimistic
Investment
$550 000,00
Room sale
$380,00
M&M Fee
$1 377,12
Occupancy
80%
OP Ex
$1 560,74
Revenue
$9 180,80
Total Exp
$3 121,47
Days in month
$30,20
Amortization
$183,62
15%
17%
2%
Income
$6 059,33
Yearly
$72 711,94
ROI, Years*
ROI, %
13,22%
* inflation - adjusted 3%
Investment
$550 000,00
Room sale
$320,00
M&M Fee
$1 159,68
Occupancy
80%
OP Ex
$1 314,30
Revenue
$7 731,20
Total Exp
$2 628,61
Days in month
$30,20
Amortization
$154,62
Income
$5 102,59
Yearly
$61 231,10
ROI, Years*
9,0
ROI, %
11,13%
15%
17%
* inflation - adjusted 3%
Pessimistic
9,0
Investment
$550 000,00
Room sale
M&M Fee
$1 377,12
Occupancy
OP Ex
$1 560,74
Revenue
Total Exp
$3 121,47
Days in month
Amortization
$183,62
15%
17%
2%
Income
$6 059,33
Yearly
$72 711,94
ROI, Years*
7,6
ROI, %
* inflation - adjusted 3%
13,22%
$380,00
80%
$30,20
$9 180,80
Investment
$550 000,00
Room sale
M&M Fee
$1 159,68
Occupancy
OP Ex
$1 314,30
Revenue
Total Exp
$2 628,61
Days in month
Amortization
$154,62
15%
17%
2%
Income
$5 102,59
Yearly
$61 231,10
ROI, Years*
9
ROI, %
* inflation - adjusted 3%
11,13%
$320,00
80%
$30,20
$7 731,20
Blueprints
Advantages
1. Light and cosy, functionally thought-out design
2. The project was compiled taking into account the seismic activity of the location, passed the audit
and is certified
and is certified
3. Three-layer foundation 4 m deep
4. Waterproof
5. K3 concrete
6. Waterproof paint
13. Teak and metal furniture
14. Electronics home appliances by Electrolux
15. Italian sanitary ware brand by Paloma (except toilets)
16. Kitchens from top local manufacturer CCM Design
17. Natural marble countertops
18. High-speed WIFI
19. Private pool — 7 x 3,3 m (23 sq m)
7. Load-bearing walls 15-20 cm
8. Modern spiral staircase
9. Large private swimming pool
10. The surrounding area is finished with natural
limestone
11. Teak wood floors in bedrooms
12. Wide panoramic windows, metal frames
More about UNITY
An ideal and stable investment
that will pay off in 7,6 years.
ROI — 13,22%
Real estate in Bali, especially Canggu, is in great demand.
In addition, the current supply on the market
does not meet the requirements.
Given the unique location of UNITY,
we predict a load of 80% or more.
This is an excellent option if you want to invest and increase your investment without worrying about the result.
that will pay off in 7,6 years.
ROI — 13,22%
Real estate in Bali, especially Canggu, is in great demand.
In addition, the current supply on the market
does not meet the requirements.
Given the unique location of UNITY,
we predict a load of 80% or more.
This is an excellent option if you want to invest and increase your investment without worrying about the result.
An ideal and stable investment
that will pay off in 7,6 years.
ROI — 13,22%
Real estate in Bali, especially Canggu, is in great demand. In addition,
the current supply on the market
does not meet the requirements.
Given the unique location of UNITY,
we predict a load of 80% or more.
This is an excellent option if you want to invest and increase your investment without worrying about the result.
that will pay off in 7,6 years.
ROI — 13,22%
Real estate in Bali, especially Canggu, is in great demand. In addition,
the current supply on the market
does not meet the requirements.
Given the unique location of UNITY,
we predict a load of 80% or more.
This is an excellent option if you want to invest and increase your investment without worrying about the result.
Perfect location in a quiet alley just minutes walking to the most iconic beach of Canggu
Fully equipped kitchen with premium finishings
4x spacious bathrooms with floor-to-ceiling windows, ensuite bathrooms, and large wardrobes
Spacious, fully air
conditioned living room
with sunken lounge
conditioned living room
with sunken lounge
Fully private land plot with large swimming pool and sundeck
Around UNITY
Why Bali is a good investment?
Bali is one of the World’s most popular tourist destinations, attracting visitors from
all around the globe.
all around the globe.
Highly Awarded.
Bali is regularly awarded the best destination in the TripAdvisor Travelers’ Choice Awards, including in 2021.
Bali is regularly awarded the best destination in the TripAdvisor Travelers’ Choice Awards, including in 2021.
Popular Investment Climate.
Indonesia is the second most popular country to invest
in, according to U.S. News.
Indonesia is the second most popular country to invest
in, according to U.S. News.
Investment Friendly.
Indonesia welcomes foreign investment. Buying property
in Bali is safe, legal, and in your name.
Indonesia welcomes foreign investment. Buying property
in Bali is safe, legal, and in your name.
Construction update
23 March 2023
Successfully sent!
Copyright © 2023. Powered by PT SMART GROUP MANAGMENT.
Successfully sent!
